Assignmentmaster Corporation Acquired 80 Percent Ownership
12assignmentmaster Corporation Acquired 80 Percent Ownership Of Stanle
Master Corporation acquired 80 percent ownership of Stanley Wood Products Company on January 1, 20X1, for $160,000. On that date, the fair value of the non-controlling interest was $40,000, and Stanley reported retained earnings of $50,000 and had $100,000 of common stock outstanding. Master has used the equity method in accounting for its investment in Stanley. Trial balance data for the two companies on December 31, 20X5, are provided, along with additional information regarding fair value adjustments, intercompany receivables, payables, and depreciation of differential assets. The assignment requires preparing journal entries, eliminating entries for consolidations, and a three-part worksheet, followed by an analysis of how these transactions impact the financial statements and their usefulness to external users. The project should be 8 to 10 pages, incorporating instructor feedback and adhering to the rubric.
Paper For Above instruction
The following comprehensive analysis illustrates the accounting process involved in consolidating financial statements for Master Corporation and Stanley Wood Products as of December 31, 20X5. It encompasses the journal entries Master recorded during 20X5 related to its investment, the necessary eliminating entries for the consolidated statements, the detailed worksheet, and an interpretive discussion of how these transactions impact financial reporting and external stakeholder decision-making.
Part 1: Journal Entries Recorded by Master Corporation in 20X5
Master Corporation’s initial investment on January 1, 20X1, was recorded at cost, and subsequent entries reflect dividend receipts and the share of Stanley’s income under the equity method. During 20X5, the significant journal entries are as follows:
- To record dividends received from Stanley:
- Debit: Cash $8,000
- Credit: Investment in Stanley Wood $8,000
- To record income from Stanley under the equity method:
- Debit: Investment in Stanley Wood $24,000
- Credit: Income from Stanley Wood $24,000
- To recognize additional income or adjustments:
- Debit: Income from Stanley Wood $4,000
- Credit: Investment in Stanley Wood $4,000
These entries reflect the receipt of dividends (reducing the investment account) and the proportionate share of Stanley’s earnings, adjusted for depreciation and fair value differences, as per the equity method.
Part 2: Eliminating Entries for Consolidated Financial Statements
To prepare consolidated financial statements, all intercompany transactions, investments, and unrealized gains must be eliminated. The key eliminating journal entries include:
- Elimination of the investment and subsidiaries’ equity:
- Debit: Income from Subsidiary $20,000
- Credit: Dividends Declared $8,000
- Credit: Investment in SW Products Stock $12,000
- Adjustment for non-controlling interest (NCI):
- Debit: Income to Non-Controlling Interest $5,000
- Credit: Non-Controlling Interest $3,000
- Credit: Common Stock – SW Products $100,000
- Credit: Retained Earnings $90,000
- Credit: Differential $30,000
- Adjustments related to the differential (e.g., depreciation):
- Debit: Depreciation Expense $5,000
- Credit: Accumulated Depreciation $5,000
- Elimination of intercompany receivables and payables:
- Debit: Accounts Payable $10,000
- Credit: Cash and Receivables $10,000
These entries remove the effects of intercompany transactions and adjust for fair value differences, ensuring that the consolidated financial statements accurately reflect the economic entity.
Part 3: Three-Part Worksheet as of December 31, 20X5
| Consolidated Income Statement | Master Corporation | Stanley Wood | Elimination Entries | Consolidated |
|---|---|---|---|---|
| Sales | $200,000 | - | - | $200,000 |
| Cost of Goods Sold | ($120,000) | - | - | ($120,000) |
| Depreciation Expense | ($25,000) | - | +$5,000 (Differential amortization) | ($20,000) |
| Inventory Losses | - | - | ($15,000) | ($15,000) |
| Income from Stanley Wood | - | - | - | $20,000 |
| Net Income | - | - | - | $60,000 |
Balance Sheet as of December 31, 20X5:
| Assets | Master Corporation | Stanley Wood | Eliminations & Adjustments | Consolidated |
|---|---|---|---|---|
| Cash and Receivables | $81,000 | - | - | $81,000 |
| Inventory | $260,000 | - | - | $260,000 |
| Land | $80,000 | - | - | $80,000 |
| Buildings and Equipment | $500,000 | - | - | $500,000 |
| Accumulated Depreciation | ($205,000) | - | - | ($205,000) |
| Investment in Stanley Wood | $188,000 | - | - | $188,000 |
| Total Assets | $904,000 | |||
| Liabilities & Equity | ||||
| Accounts Payable | $60,000 | - | - | $60,000 |
| Notes Payable | $200,000 | - | - | $200,000 |
| Common Stock | $300,000 | - | - | $300,000 |
| Retained Earnings | $344,000 | - | - | $344,000 |
| Non-Controlling Interest | - | - | - | $42,000 |
| Total Liabilities & Equity | $904,000 | |||
Discussion and Analysis
The consolidation process illustrates how individual financial statements are combined to reflect a unified economic entity, removing intercompany transactions and adjusting for fair value differences. The journal entries ensure that subsidiary income, dividends, and differential adjustments are properly reflected, preventing double counting and providing a true picture of the consolidated financial position and results.
For external users, such as investors, creditors, and analysts, these consolidated statements provide essential insights into the company's profitability, asset base, and liabilities. They help in assessing the overall financial health, evaluating the company’s ability to generate future earnings, and understanding the impact of controlling and non-controlling interests. Adjustments like depreciation on fair value differentials and elimination of intercompany receivables ensure accuracy and transparency, facilitating better decision-making.
In conclusion, the consolidation process is critical for presenting a truthful and comprehensive view of a corporate group’s financial standing. It involves complex accounting entries but ultimately results in financial statements that are more meaningful for external stakeholders, enabling them to make well-informed investment and credit decisions.
References
- Arnold, H. J. (2018). Financial Accounting (11th ed.). McGraw-Hill Education.
- Beechy, J. L., & Mughal, Z. M. (2020). Principles of Management Accounting. Routledge.
- FASB Accounting Standards Codification. (2021). Consolidation (ASC 810).
- Gibson, C. H. (2021). Financial Reporting & Analysis. Cengage Learning.
- Higson, A. W., & Parkinson, S. (2022). International Financial Reporting Standards (IFRS). Wiley.
- McGraw-Hill. (2019). Advanced Financial Accounting. McGraw-Hill Education.
- Schroeder, R. G., Clark, M. W., & Cathey, J. M. (2019). Financial Accounting Theory & Analysis. Wiley.
- Wahlen, J. M., & Baginski, S. (2020). Financial Statement Analysis. Cengage Learning.
- Weston, J. F., & Brigham, E. F. (2021). Managerial Finance. Cengage Learning.
- Zeff, S. A. (2022). The Evolution of Financial Reporting and the Development of International Accounting Standards. Accounting Historians Journal.