Scenario: Apex Printing Inc Is A Private Domestic
Scenario: Apex Printing Inc Inc Is A Private Domestic
Scenario: Apex Printing, Inc. is a private, domestic United States printer of periodicals, newspaper inserts, and advertising materials that accompany distributions of Sunday and weekday circulations of large metropolitan newspapers. The company, headed by CEO John Matthews, generates $450 million in revenues from three product lines (periodicals, inserts, and advertising) and has long-term contracts with several large U.S. retailers to produce weekly sales flyer inserts as well as metropolitan newspapers to produce Sunday magazine inserts and coupons. Its printing presses are characterized by offset print technology and capable of high-capacity output; in addition, the company recently migrated to water-soluble inks, which reduce manufacturing emissions considerably.
The company’s executive team, employees, and above all, its Vice President (VP) of Production, Luke Stewart, are committed to environmentally sustainable manufacturing practices. Presently, the only substrate Apex uses is paper, specifically newsprint of various weights. Trim and waste are recycled in accordance with the company’s sustainability commitment. Manufacturing divisions are geographically aligned with customers’ locations to minimize logistics cost and response time to customer requirements; however, a centralized corporate entity administers functions such as human resources, information technology, and financial reporting. The VP of Sales and Administration, James Simeon, oversees administration and quality compliance among the various divisions.
There are presently five manufacturing divisions: Northwest, Southwest, Northeast, Southeast, and Midwest. Currently, Apex is only marginally profitable, and as such, the Chief Financial Officer (CFO), Mary Francis, has indicated that external financing will be required to support a company expansion into a new segment of the printing sector: food packaging. This endeavor will require new investments in equipment as well as substrate inventory; promotional costs will also increase. In addition, Timothy Russell, the new Audit Committee Chair, has pointed out that the company’s compliance with the requirements of the Sarbanes-Oxley Act (SOX) will cause administrative costs to increase, as well. But following the requirements is paramount to successfully file a registration statement and issue equity to shareholders in an initial public offering (IPO).
As the newly hired VP of finance, you report to the CFO. In this capacity, your responsibilities include preparation of financial statements, comparative analysis and benchmarking to sector performance, and assessment of new business investment opportunities to grow Apex’s expansion endeavors in a challenging market. NPV - IRR FIN 615 NPV and IRR calculations Cost of Capital 1.00% Time/yr Cash flow Input here Discounted CF NPV 0 =cf1/((1+n)^1) =cf2/((1+n)^2) =cf3/((1+n)^3) =cf4/((1+n)^4) =cf5/((1+n)^5) PV factor 0..... IRR 0.00% Sheet3 Apex Printing Balance Sheets As of December 31, 2013 and $ 000$ Assets Cash 6,000 5,700 Accounts Receivable 2,350 2,300 Inventory 12,100 6,500 Total Current Assets 20,450 14,500 Land 25,000 20,000 Building & Equipment 300,,000 Less: Accumulated Depreciation - Building & Equipment (187,,000) Total Long Term Assets 137,,000 Total Assets 157,,500 Liabilities and Stockholders' Equity Accounts Payable 4,600 3,500 Salaries Payable 0 2,100 Interest Payable 1,500 0 Short Term Notes Payable 12,000 0 Taxes Payable 0 5,600 Total Current Liabilities 18,100 11,200 Mortgate Payable 54,,000 Total Long Term Liabilities 54,,000 Common Stock 60,000 60,000 Retained Earnings 24,550 3,300 Total Stockholders' Equity 84,550 63,300 Total Liabilities and Stockholders' Equity 157,,500 Apex Printing Income Statements For the Periods Ended December 31, 2013 and $ 000$ Revenue: 450,,000 Less: Cost of Goods Sold (324,,500) Less: Depreciation Expense (27,,000) Gross Margin 97,850 74,500 Selling, General & Administrative Expenses (29,,000) Income Before Interest & Taxes 68,750 42,500 Interest Expense (7,,000) Income Before Taxes 61,250 36,500 Income Taxes (35,,000) Net Income 26,250 6,500 Apex Printing Statement of Cash Flows For the Period Ended December 31, $ Cash Flows from Operating Activities: Net Income 26,250 Adjustments to reconcile net income to net cash provided by operating activities Depreciation Expense 27,850 Increase in accounts receivable (50) Increase in inventory (5,600) Decrease in salaries payable (2,100) Increase in interest payable 1,500 Decrease in taxes payable (5,600) Increase in Short Term notes Payable 12,000 Increase in accounts payable 1,100 Net Cash Flow from Operating Activities 55,350 Cash Flows from Investing Activities: Cash paid to purchase land (5,000) Net Cash Flow from Investing Activities (5,000) Cash Flows From Financing Activities: Cash paid for mortgage (45,050) Cash paid for dividends (5,000) Net Cash Flow from Financing Activities (50,050) Net Increase in Cash 300 Plus: Cash Balance at December 31, ,700 Cash Balance at December 31, ,000
Paper For Above instruction
In analyzing Apex Printing, Inc., a prominent player in the U.S. printing industry, it is essential to assess its current financial health, strategic initiatives, sustainability practices, and prospects for expansion. The company's marginal profitability and plans for growth through entering the food packaging sector necessitate a comprehensive financial evaluation, particularly focusing on investment appraisal techniques such as Net Present Value (NPV) and Internal Rate of Return (IRR). This paper explores these aspects, considering the company's financial statements, operational data, and strategic positioning.
Financial Overview and Performance Analysis
Apex Printing's financial statements for December 31, 2013, reveal a company navigating profitability challenges. The income statement reports a net income of $6.5 million in 2013, significantly lower than the previous year's $26.3 million, indicating a decline in profitability. The gross margin increased from $74.5 million to $97.9 million, but this was offset by higher selling, general, and administrative (SG&A) expenses, alongside substantial interest expenses of $7 million. The company's total assets stood at $157.5 million, with current assets of $14.5 million and long-term assets of $137 million, reflecting significant capital investment in land, buildings, and equipment.
Liquidity ratios, such as the current ratio (Current Assets / Current Liabilities), for 2013 are approximately 1.45 ($14.5M / $10M), indicating adequate short-term liquidity albeit with tight margins. The company's leverage, with long-term liabilities of $54 million compared to stockholders' equity of approximately $63.3 million, shows a debt level manageable but warrants caution given the marginal profitability.
Investment and Expansion Strategy
The planned expansion into food packaging requires new capital investments, including machinery and substrate inventory, and increased promotional spend. The company's marginal profitability and existing debt levels necessitate a careful evaluation of the potential return on these investments. Capital budgeting techniques such as NPV and IRR are crucial for assessing project viability, especially considering the company’s cost of capital at 1.00% as indicated by the provided discount rate, although typically, the true cost of capital would be higher to reflect risk and market conditions.
Applying NPV and IRR involves estimating future cash flows from the new food packaging venture, discounted at the company's cost of capital. For instance, if the project generates net cash inflows of $10 million annually for five years, with initial outlays for equipment and inventory approximating $25 million, the investment's attractiveness can be evaluated. NPV calculations would determine whether the present value of inflows exceeds the initial investment, indicating a profitable opportunity. IRR, on the other hand, reveals the project’s expected return; if it exceeds the company's hurdle rate, the project would be considered viable.
Sustainability and Operational Efficiency
A key aspect of Apex's strategic identity is its commitment to environmentally sustainable practices. The migration to water-soluble inks and recycling of waste align with green manufacturing principles, which can enhance brand reputation and meet increasing regulatory requirements. These sustainability initiatives, while potentially increasing short-term costs, may contribute to long-term operational efficiency and compliance, particularly under the more rigorous SOX regulations.
Geographical decentralization of manufacturing divisions serves both logistical advantages and operational flexibility. However, this structure also entails administrative costs, especially as compliance and reporting requirements increase with SOX. Therefore, the company must balance operational agility with cost management to sustain its profitability margins.
Financial Policy and Risk Management
Given Apex’s need for external financing to support expansion, it must evaluate various funding options, including debt and equity. The company's current leverage suggests that additional debt could be manageable if the expansion project demonstrates favorable NPV and IRR metrics. Furthermore, risk management strategies should account for market volatility, raw material price fluctuations, and regulatory changes affecting the printing and packaging industries.
Complying with SOX regulations entails increased administrative costs but is vital for building investor confidence, particularly in the context of an IPO. Transparent financial reporting and internal controls are essential to mitigate legal and financial risks during the transition to a public company.
Conclusion
Apex Printing, Inc. faces both challenges and opportunities. Its financial position demonstrates the need for strategic investment decisions, guided by rigorous capital budgeting analysis. The company's commitment to sustainability aligns well with emerging market trends, potentially offering competitive advantages. Effective financial management, prudent risk assessment, and strategic use of leverage will determine success as the company seeks growth through diversification into food packaging and prepares for public offering. Ultimately, comprehensive financial analysis, including NPV and IRR calculations, form the backbone for informed decision-making and long-term sustainability.
References
- Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset. Wiley Finance.
- Ross, S. A., Westerfield, R., & Jaffe, J. (2013). Corporate Finance (10th ed.). McGraw-Hill Education.
- Brigham, E. F., & Houston, J. F. (2012). Fundamentals of Financial Management. Cengage Learning.
- Graham, J. R., & Harvey, C. R. (2001). The theory and practice of corporate finance: Evidence from the field. Journal of Financial Economics, 60(2-3), 187-243.
- Schroeder, R. G., Clark, M. W., & Cathey, J. M. (2011). Financial Accounting Theory and Analysis. John Wiley & Sons.
- Higgins, R. C. (2012). Analysis for Financial Management. McGraw-Hill Education.
- United States Securities and Exchange Commission. (2004). Sarbanes-Oxley Act of 2002. SEC.
- Low, R. K., & Lee, H. (2019). Environmental sustainability in printing and packaging. Journal of Sustainable Packaging, 5(3), 45-59.
- Kim, Y., & Lee, S. (2018). Green innovation and financial performance: A study of environmentally friendly firms. Corporate Social Responsibility and Environmental Management, 25(2), 115-127.
- Barberis, N., & Thaler, R. (2003). A survey of behavioral finance. Handbook of the Economics of Finance, 1, 1053-1128.