Solution Legend: Value Given In Problem ✓ Solved

Sheet1 Solution Legend = Value given in problem Given:

In this assignment, you will perform several calculations related to financial data, including operating current assets, operating current liabilities, and operating net working capital. You will also analyze changes in operating net working capital based on the given values for cash equivalents, short-term investments, accounts receivable, inventories, accounts payable, accrued expenses, and current liabilities.

The following calculations and analyses are required:

  • Calculate operating current assets.
  • Calculate operating current liabilities.
  • Calculate operating net working capital.
  • Determine changes in operating net working capital.

The financial values given in millions of dollars will serve as the basis for your calculations. You will utilize goal-seek methods or other analytical techniques as necessary to derive the required outputs.

Paper For Above Instructions

The importance of understanding operating current assets, operating current liabilities, and net working capital cannot be understated, as they are fundamental elements of financial health for any organization. These metrics allow for a comprehensive view of a company's ability to cover short-term obligations and allocate resources effectively.

Operating Current Assets

Operating current assets consist of cash and equivalents, short-term investments, accounts receivable, and inventories. Calculating total operating current assets is vital to assess liquidity. From the data provided:

  • Cash & Equivalents: $807,926 million
  • Short Term Investments: $178,513 million
  • Accounts Receivable: $2,028,365 million
  • Inventories: $1,456,441 million

The calculation for operating current assets is as follows:

Operating Current Assets = Cash & Equivalents + Short Term Investments + Accounts Receivable + Inventories

Substituting in the provided values:

Operating Current Assets = $807,926 + $178,513 + $2,028,365 + $1,456,441 = $4,471,245 million

This indicates a robust liquidity position, enabling the firm to address short-term financial commitments and capitalize on immediate business opportunities.

Operating Current Liabilities

On the liabilities side, also essential for assessing financial health, total current liabilities encompass accounts payable, accrued expenses, notes payables, and any current portion of long-term debt. Provided figures are:

  • Accounts Payable: $1,138,601 million
  • Accrued Expenses: $878 million
  • Notes Payable/Short Term Debt: $1,038,126 million
  • Current Portion of LT Debt: $531,028 million

The formula for calculating total operating current liabilities is:

Operating Current Liabilities = Accounts Payable + Accrued Expenses + Notes Payable + Current Portion of LT Debt

Substituting the values:

Operating Current Liabilities = $1,138,601 + $878 + $1,038,126 + $531,028 = $3,708,633 million

Understanding these liabilities is crucial in identifying how much financial burden the company carries in the short-term.

Operating Net Working Capital

Net Working Capital (NWC) is a key indicator calculated as the difference between operating current assets and operating current liabilities:

NWC = Operating Current Assets - Operating Current Liabilities

Substituting the previous results, we find:

NWC = $4,471,245 - $3,708,633 = $762,612 million

This positive net working capital signifies a healthy operational stability and suggests that the organization has sufficient short-term assets to cover its short-term liabilities.

Change in Operating Net Working Capital

Changes in operating net working capital indicate how effectively a company manages its short-term assets and liabilities. For instance, if we assume changes in days sales outstanding (DSO) or inventory turnover rates, this can affect NWC. If Accounts Receivable increases or inventories rise without an equivalent rise in current liabilities, NWC will also increase, illustrating an incurred cost on capital tied up in those assets.

Therefore, if the operating net working capital moves from $762,612 million to $600,000 million, it would represent a decrease influenced by either a decrease in current assets or an increase in current liabilities, and analysis can shed light on specific causes.

In addition to these calculations, it is essential to monitor financial metrics continuously. Charts and trend analyses can display the company's ability to manage working capital efficiently. A deterioration of these metrics could signal potential liquidity issues, affecting overall financial performance.

Effective management of working capital involves not just monitoring these figures but also strategic decision-making that revolves around investment and financing strategies to enhance overall financial health.

References

  • Brigham, E. F., & Houston, J. F. (2019). Fundamentals of Financial Management. Cengage Learning.
  • Weygandt, J. J., Kimmel, P. D., & Kieso, D. E. (2019). Financial Accounting. Wiley.
  • Palepu, K. G., & Healy, P. M. (2019). Business Analysis and Valuation: Using Financial Statements. Cengage Learning.
  • Ross, S. A., Westerfield, R. W., & Jordan, B. D. (2020). Essentials of Corporate Finance. McGraw-Hill Education.
  • White, G. I., Sondhi, A. J., & Fried, D. (2020). The Analysis and Use of Financial Statements. Wiley.
  • Damodaran, A. (2015). Applied Corporate Finance. Wiley.
  • Koller, T., Goedhart, M., & Wessels, D. (2015). Valuation: Measuring and Managing the Value of Companies. McKinsey & Company.
  • Chandra, P. (2017). Financial Management: Theory and Practice. McGraw-Hill Education.
  • Higgins, R. C. (2012). Analysis for Financial Management. McGraw-Hill/Irwin.
  • Moyer, R. C., McGuigan, J. R., & Kretlow, W. J. (2018). Contemporary Financial Management. Cengage Learning.

Related Assignments