Unadjusted Trial Balance Feb 28 Cash 20700 Accounts Receivab ✓ Solved

Unadjusted Trial Balance Feb 28cash 20700accounts Receivable 3000lan

Unadjusted trial balance as of February 28 shows the following account balances: Cash at $20,700; Accounts Receivable at $3,000; Land at $20,000; Building at $40,000; Furniture at $6,000; Computer at $2,400; Note Payable at $55,000; Accounts Payable at $5,000; Common Stock at $30,000; Revenue at $4,600; Electricity Expense at $500; Salary Expense at $2,000.

As of December 31, the company needs to record several transactions including revenues earned, expenses incurred, interest on debt, and depreciation on the building.

You are tasked with preparing the journal entries for the year's revenue and expenses, the adjusting entries, and the closing entries. Additionally, you will prepare a formalized balance sheet as of December 31. The deliverables should be organized into an Excel document following proper accounting formats, with clarity suitable for US GAAP compliance.

This task aims to assess your ability to record business transactions accurately, evaluate journal entries, assess the firm’s financial position through the balance sheet, and interpret the company’s results over the period.

Sample Paper For Above instruction

Unadjusted Trial Balance Feb 28cash 20700accounts Receivable 3000lan

Preparation of Year-End Journal Entries, Adjustments, and Financial Statements

The process of closing the books at year-end involves several critical steps: recording the revenues earned and expenses incurred, making necessary adjustments to accurately reflect the financial position, and finally closing the temporary accounts to retained earnings or capital accounts. This paper demonstrates these processes based on the company's unadjusted trial balance, along with additional transactions and activities that occurred during the fiscal year ending December 31.

Recording Revenue and Expenses for the Year

During the last ten months of the fiscal year, the company earned revenue amounting to $250,000. All of this revenue was received in cash, thus initial recognition involves a straightforward debit to Cash and a credit to Revenue:

Debit: Cash ...................... $250,000


Credit: Revenue .................. $250,000

Similarly, expenses for the same period totaled $58,000. Since these expenses are all paid in cash, journal entries to record expenses involve debits to respective expense accounts and credits to Cash:

Debit: Electricity Expense ... $500


Debit: Salary Expense .......... $2,000


Credit: Cash ..................... $2,500

In total, reflecting only the few expenses listed, the expenses are recorded accordingly. Other expenses may be accrued or recorded based on additional information not provided here.

Adjusting Entries

Interest on Note Payable

The company has a note payable of $55,000 issued on January 1, with a 10% annual interest rate. Interest expense must be accrued for the period from January 1 to December 31 (12 months). The annual interest is:

Interest = Principal × Rate = $55,000 × 10% = $5,500

Since interest is paid annually on January 1, an adjusting entry on December 31 records accrued interest:

Debit: Interest Expense .......... $5,500


Credit: Interest Payable ........... $5,500

Depreciation of Building

The building costs $40,000 with an estimated salvage value of $5,000 and a useful life of 30 years. Annual depreciation expense using the straight-line method is:

Depreciation Expense = (Cost - Salvage Value) / Useful Life


= ($40,000 - $5,000) / 30


= $35,000 / 30 ≈ $1,167 per year

For the current year, a full-year depreciation expense is recorded:

Debit: Depreciation Expense ... $1,167


Credit: Accumulated Depreciation - Building ... $1,167

Adjusting for Revenue and Expenses

If any accrued or deferred revenue or expenses are identified, appropriate adjusting entries should be recorded. Since all revenue is received in cash and expenses are paid in cash except for interest and depreciation, further adjustments might not be necessary here unless additional information arises.

Closing Entries

At year's end, revenue and expense accounts are closed to retained earnings or capital account. The typical closing process involves:

  1. Closing revenue accounts:

  2. Debit: Revenue .......... $4,600

    Credit: Income Summary .......... $4,600

  3. Closing expense accounts:

  4. Debit: Income Summary .......... $58,000

    Credit: Electricity Expense .......... $500

    Credit: Salary Expense .......... $2,000

    Other expenses (if any) ...

  5. Closing Income Summary to Capital or Retained Earnings:

  6. Debit: Income Summary .......... $53,400

    Credit: Capital or Retained Earnings .......... $53,400

Preparing the Balance Sheet as of December 31

Assets

  • Cash: Include the initial balance plus revenue minus expenses and other cash flows.
  • Accounts Receivable: As given, $3,000.
  • Land: $20,000.
  • Building: $40,000 minus accumulated depreciation of $1,167.

Liabilities

  • Note Payable: $55,000.
  • Interest Payable: $5,500 (accrued).
  • Accounts Payable: $5,000.

Equity

  • Common Stock: $30,000.
  • Retained Earnings/Capital: Updated with net income less any dividends or distributions.

All components are organized according to standard US GAAP formats, providing a clear representation of the company’s financial position at year-end. The detailed journal entries, adjustments, and final balance sheet serve to accurately depict the company's financial health and performance for the period.

References

  • Gibson, C. H. (2020). Financial Reporting and Analysis (13th ed.). Cengage Learning.
  • Weygandt, J. J., Kimmel, P. D., & Kieso, D. E. (2021). Financial Accounting (12th ed.). Wiley.
  • US GAAP Codification. (2023). Financial Accounting Standards Board (FASB).
  • Hermanson, D. R., & Hermanson, R. H. (2019). Accounting Principles (12th ed.). McGraw-Hill Education.
  • Rickard, L. (2022). Practical Guide to Accounting and Financial Statements. Accounting Today.
  • SANGSTER, A. (2018). Financial Accounting & Reporting. Financial Times Publishing.
  • Higgins, R. C. (2020). Analysis for Financial Management. McGraw-Hill Education.
  • Martin, K. (2021). Understanding Accounting Standards. CPA Journal.
  • IFRS Foundation. (2022). International Financial Reporting Standards (IFRS).
  • Financial Accounting Standards Board. (2023). Standards and Implementation Guides.

Related Assignments