Use This Randomly Arranged Data To Prepare A Classified Bala ✓ Solved
Use this randomly arranged data to prepare a classified balance
Use this randomly arranged data to prepare a classified balance sheet for Imamani Corporation as of December 31, 20X5. Some of the accounts do not belong in the balance sheet, and 20% of the loan payable matures each June 30. Capital Stock $ 755,000 Patent 275,000 Accumulated depreciation (equipment) (477,654) Building 1,990,776 Land held for speculation 156,098 Dividends 50,000 Cash 182,345 Retained earnings 646,992 Accounts receivable 56,766 Accounts payable 78,011 Income tax expense 123,334 Prepaid insurance 3,883 Accumulated depreciation (building) (988,777) Loan payable 1,000,000 Equipment 887,885 Land 278,790 Interest payable 31,117 Inventories 121,008 Cash value of life insurance 25,000
Sample Paper For Above instruction
Introduction
The preparation of a classified balance sheet provides a detailed view of a company’s financial position at a specific point in time. For Imamani Corporation as of December 31, 20X5, this process involves organizing assets, liabilities, and shareholders’ equity into their respective categories, emphasizing liquidity and financial stability. Using the provided data, some accounts are irrelevant or need adjustment, and the approach must reflect standard accounting practices to produce a clear, compliant financial statement.
Analysis of Accounts and Data Cleaning
The data includes numerous assets such as cash, accounts receivable, inventories, land, building, equipment, and intangible assets like patents. Liabilities include accounts payable, interest payable, and a substantial loan payable, with the note that 20% of the loan matures each June 30, highlighting a current liability component due within one year. Shareholders’ equity comprises capital stock and retained earnings. Some data, like dividends and income tax expense, do not belong on the balance sheet; dividends are reported in statement of retained earnings, and income tax expense appears on the income statement, not on the balance sheet.
The balance sheet classification begins with current assets: cash, accounts receivable, inventories, prepaid insurance, and cash value of life insurance, assuming the latter is a long-term asset. Long-term assets include land, land held for speculation, building, equipment, and patents. Accumulated depreciation accounts for the reduction in asset book values for equipment and buildings.
Liabilities are divided into current liabilities: accounts payable, interest payable, and the current portion of loans payable (20% of the total loan payable), and long-term liabilities: the remainder of the loan payable. Shareholders’ equity includes capital stock and retained earnings, with accumulated earnings calculated after adjustments.
The account of land held for speculation is classified under non-current assets due to its intended long-term holding for potential profit. The accumulated depreciation accounts are deducted from respective assets. Accounts like income tax expense do not appear on the balance sheet but are used in income statement calculations.
The balance sheet structure for Imamani Corporation as of December 31, 20X5, reflects the above asset and liability categorization. Adjustments are made to include only relevant accounts, and the liquidity order is preserved within current assets and liabilities.
Preparation of the Balance Sheet
Assets
- Current Assets:
- Cash: $182,345
- Accounts Receivable: $56,766
- Inventories: $121,008
- Prepaid Insurance: $3,883
- Cash Value of Life Insurance (assuming long-term): $25,000
- Non-Current Assets:
- Land: $278,790
- Land Held for Speculation: $156,098
- Building: $1,990,776
- Less: Accumulated Depreciation (Building): ($988,777)
- Equipment: $887,885
- Less: Accumulated Depreciation (Equipment): ($477,654)
- Patents: $275,000
Liabilities
- Current Liabilities:
- Accounts Payable: $78,011
- Interest Payable: $31,117
- Current Portion of Loan Payable (20%): $200,000
- Non-current Liabilities:
- Long-term Loan Payable (80% remaining): $800,000
Shareholders’ Equity
- Capital Stock: $755,000
- Retained Earnings: $646,992
Conclusion
This organized classified balance sheet accurately depicts Imamani Corporation’s financial position at December 31, 20X5, based on the given data. It clarifies asset liquidity, liability maturity, and equity composition, which are crucial for financial analysis, decision-making, and ensuring compliance with accounting standards.
References
- Boynton, W. C., & Johnson, R. W. (2019). Financial Accounting (11th ed.). Wiley.
- Libby, T., Libby, R., & Short, D. (2020). Financial Accounting (9th ed.). McGraw-Hill Education.
- Turner, D., & Weirich, T. R. (2018). Financial & Managerial Accounting (7th ed.). McGraw-Hill Education.
- Schroeder, R. G., Clark, M. W., & Cathey, J. M. (2019). Financial Accounting Theory and Analysis (13th ed.). Wiley.
- Higgins, R. C. (2021). Analysis for Financial Management (12th ed.). McGraw-Hill Education.
- Kieso, D. E., Weygandt, J. J., & Warfield, T. D. (2020). Intermediate Accounting (17th ed.). Wiley.
- Gibson, C. H. (2021). Financial Reporting & Analysis. South-Western College Publishing.
- Rayburn, L. L. (2018). Introduction to Financial Accounting. Prentice Hall.
- Wild, J. J., Subramanyam, K. R., & Halsey, R. F. (2019). Financial Statement Analysis. Pearson.
- Mohr, R., & Neave, E. (2017). Elements of Financial Management. Routledge.