Waccvandelay Industries Is Considering Four Average Risk Pro

Waccvandelay Industries Is Considering Four Average Risk Projects With

Waccvandelay Industries Is Considering Four Average Risk Projects With

WACC Vandelay Industries is considering four average risk projects with information below related to their rates of return. Determine Vandelay Industries' WACC. Inputs used in the model include the tax rate, bond yield, net proceeds, dividends, price, growth rate, beta, market risk premium, risk-free rate, target capital structure proportions, and costs of capital components.

The data provided are as follows: Tax rate of 40%, before-tax cost of debt (B-T rd) of 8%, Net proceeds of $35.00, Dividends per share (Dps) of $5.00, Price per share (P0) of $50.00, Dividends next year (D1) of $2.50, Growth rate (g) of 5%, Vandelay's beta of 0.8, Market risk premium (RPM) of 8%, Risk-free rate (rRF) of 3%, and target capital structure: 75% equity, 15% preferred stock, and 10% debt.

Calculate the cost of each capital component, that is, the after-tax cost of debt, the cost of preferred stock (including flotation costs), and the cost of equity (using both the CAPM method and the dividend growth approach). Then, determine Vandelay Industries' WACC based on the continued capital structure proportions.

Paper For Above instruction

Introduction

WACC, or Weighted Average Cost of Capital, is a crucial metric for firms to evaluate investment opportunities and measure the cost of financing from different sources. For Vandelay Industries, understanding and calculating the WACC involves a detailed analysis of its capital components: debt, preferred stock, and equity. This paper computes each component's cost using standard financial methods and subsequently combines these to determine the company's overall WACC, which reflects the average rate of return required by the company's investors.

Cost of Debt Calculation

The after-tax cost of debt is calculated from the firm's before-tax bond yield (rd). Given a B-T rd of 8% and a tax rate (T) of 40%, the after-tax cost of debt (A-T rd) is computed as:

A-T rd = B-T rd × (1 - T) = 8% × (1 - 0.40) = 8% × 0.60 = 4.8%

This reflects the tax shield benefit of debt, reducing the firm's effective cost of borrowing.

Cost of Preferred Stock

The cost of preferred stock (rpf), including flotation costs, is derived from the dividend and net proceeds per preferred share. Given the preferred dividend, which can be assumed equivalent to preferred dividends, and the net proceeds of $35, the formula is:

rpf = Dp / Net Pp = $5 / $35 ≈ 14.29%

Assuming flotation costs are embedded in the net proceeds, this percentage can be considered the effective cost of preferred equity.

Cost of Equity: Dividend Growth Model

Using the dividend growth approach, the cost of equity (rs) is calculated by expanding the dividend yield plus growth rate:

rs = D1 / P0 + g = $2.50 / $50 + 5% = 0.05 + 0.05 = 10%

This indicates the return investors require based on current dividend and growth expectations.

Cost of Equity: CAPM Method

Applying the Capital Asset Pricing Model (CAPM), the cost of equity is:

rs = rRF + β × RPM = 3% + 0.8 × 8% = 3% + 6.4% = 9.4%

This approach considers the risk-free rate, the company's beta, and the market risk premium to determine the required return.

Calculating WACC

Now, assembling the components based on the target capital structure:

  • Weight of equity (ws): 75% or 0.75
  • Weight of preferred stock (wps): 15% or 0.15
  • Weight of debt (wd): 10% or 0.10

WACC = (wd × A-T rd) + (wps × rpf) + (ws × rs)

WACC = (0.10 × 4.8%) + (0.15 × 14.29%) + (0.75 × 9.4%)

WACC = 0.48% + 2.14% + 7.05% = approximately 9.67%

This rate indicates the minimum return Vandelay Industries must earn on its projects to satisfy all financing sources.

Conclusion

The computed WACC of approximately 9.67% provides a comprehensive measure of Vandelay Industries' cost of capital, reflecting its mix of debt, preferred stock, and equity. Accurate WACC calculation informs management decisions on project investments and capital structuring, ensuring investment returns exceed this benchmark for value creation. The analysis demonstrates the importance of integrating both market-based (CAPM) and dividend-based approaches to understanding the components of the company's cost of equity, and emphasizes the benefits of a balanced capital structure to optimize the cost of capital.

References

  • Brealey, R. A., Myers, S. C., & Allen, F. (2020). Principles of Corporate Finance (13th ed.). McGraw-Hill Education.
  • Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset. Wiley Finance.
  • Ross, S. A., Westerfield, R. W., & Jaffe, J. F. (2019). Corporate Finance (12th ed.). McGraw-Hill Education.
  • Graham, J. R., & Harvey, C. R. (2001). The theory and practice of corporate finance: Evidence from the field. Journal of Financial Economics, 60(2-3), 187-243.
  • Fama, E. F., & French, K. R. (2004). The Capital Asset Pricing Model: Theory and Evidence. Journal of Economic Perspectives, 18(3), 25-46.
  • Chen, L., & Wei, K. (2012). Cost of capital and firm valuation. Journal of Banking & Finance, 36(2), 445-455.
  • Jensen, M. C. (2001). Value maximization, stakeholder theory, and the corporate objective function. Journal of Applied Corporate Finance, 14(3), 8-21.
  • Lintner, J. (1965). The valuation of risk assets and the selection of risky investments in stock portfolios and capital budgets. The Review of Economics and Statistics, 47(1), 13-37.
  • Modigliani, F., & Miller, M. H. (1958). The cost of capital, corporation finance, and the theory of investment. American Economic Review, 48(3), 261-297.
  • Kolb, R. W. (2011). Corporate Financial Strategy (2nd ed.). Pearson Education.

Related Assignments