What Is The Amount Of Unrestricted Cash And Investments At 9

What is the amount of unrestricted Cash and Investments at 9/30/15?

Unrestricted cash and investments represent liquid assets that are not restricted by external obligations or legal provisions. Based on the provided data, the total cash and investments are given as $1,800,000 at 9/30/14 and $1,700,000 in restricted investments. The remaining amount, after excluding restricted investments, constitutes the unrestricted cash and investments. In this case, the unrestricted cash and investments at 9/30/15 are $1,800,000, which aligns with the initial unrestricted amount, given no explicit change or further restrictions are stated for that period.

What is the amount of restricted Cash and Investments at 9/30/15?

Restricted cash and investments are funds that are set aside for specific purposes and are not available for general use. In the background data, the amounts classified as restricted include $1,700,000 at 9/30/14 for the Water and Sewer Utility Fund, designated for specific projects and liabilities, and assets restricted for debt service or upgrades. Further, during 9/30/15, specific restrictions were maintained or adjusted through bond proceeds and designated fund balances. Incorporating the given data, the restricted cash and investments at 9/30/15 are $1,700,000, as explicitly provided in the balances from prior periods and consistent with the background information indicating ongoing restrictions.

What is the total amount of Accounts Payable and accrued expenses at 9/30/15?

The total accounts payable and accrued expenses include all liabilities owed by the utility and government entity at 9/30/15. From data provided for the Water and Sewer Fund and governmental activities, accounts payable are $100,000 at 9/30/14, with incremental increases to $75,000 by 9/30/15 as indicated in the background data. Additionally, accrued expenses such as salaries and benefits are $105,000 at 9/30/14, with accrued salaries at $60,000 at 9/30/15. Combining these, the total accounts payable and accrued expenses at 9/30/15 are $135,000 ($75,000 in accounts payable + $60,000 in accrued salaries and benefits).

What is the amount of Net Investment in Capital Assets at 9/30/15?

Net investment in capital assets reflects the amount invested in property, plant, and equipment, net of accumulated depreciation and related debt. According to the background data, prior to 9/30/15, net investment was $17,100,000, and during the year, $2,000,000 in additional capital assets were purchased, with depreciation expenses totaling approximately $3,000,000 for the year. Bonds issued for infrastructure improvements increased liabilities but also added to the capital assets. Therefore, the net investment in capital assets at 9/30/15 is calculated as the gross property, plant, and equipment less accumulated depreciation, adjusted by capital assets purchases during the year, resulting in an estimated net investment of roughly $17,100,000 + $2,000,000 - $3,000,000 = $16,100,000.

What is the amount of Restricted Net Position at 9/30/15?

Restricted Net Position includes funds that are restricted by external sources or legal requirements. From the background, restricted net position includes amounts dedicated for specific purposes such as bond proceeds or designated upgrades, totaling $1,500,000 in prior balances. Additional unrealized gains and ongoing restrictions may also be considered. Based on the data, the restricted net position at 9/30/15 remains approximately $1,500,000, reflecting the dedicated bond proceeds and restrictions on specific assets.

What is the amount of Unrestricted Net Position at 9/30/15?

Unrestricted Net Position represents the residual amount after deducting restricted and invested amounts from total net position. From previous calculations, total net position is derived from the balance sheet, where net assets total around $595,000 prior to adjustments. Subtracting the restricted net position of $1,500,000, the remaining unrestricted net position at 9/30/15 is approximately $595,000 - $1,500,000, which indicates a net deficit or approximately negative $905,000. This suggests that restricted assets surpass the unrestricted component, consistent with the background data indicating tight restrictions and asset allocations.

What was the amount of Water & Sewer Revenues for the year ending 9/30/15?

The revenues billed during the year amounted to $6,000,000 as per the data. Adjustments for uncollected amounts or timing differences were not specified, so the total Water & Sewer Revenues for the fiscal year ending 9/30/15 is $6,000,000.

What is the total amount of Investment Income for the year ending 9/30/15?

Investment income includes interest and gains earned on investments. The data indicates interest income of $50,000 from unrestricted investments and $10,000 from customer deposits, along with unrealized gains of $25,000 (unrestricted) and $35,000 (restricted). Summing these, the total investment income for the year ending 9/30/15 is $50,000 + $10,000 + $25,000 + $35,000 = $120,000.

What is the amount of cash that was paid for expenses for the year ending 9/30/15?

Expenses paid include salaries, operating, administrative, and interest payments. Salaries and benefits paid total to $1,800,000 + $400,000 = $2,200,000. Operating expenses are $600,000, general administrative $150,000, and interest on bonds is $1,200,000. Summing all expenses paid in cash: $2,200,000 + $600,000 + $150,000 + $1,200,000 = $4,150,000.

What is the total amount of expenses excluding depreciation for the year ending 9/30/15?

Expenses excluding depreciation encompass operational and administrative costs plus interest. Operating expenses are $600,000, administrative expenses are $150,000, and salaries-benefits paid amount to $2,200,000, which are part of operational expenses. The sum excluding depreciation expenses (which total $1,700,000 as per the background data) is $600,000 + $150,000 + $2,200,000 = $2,950,000.

What is the total amount of expenses including depreciation for the year ending 9/30/15?

Total expenses including depreciation combine all costs. Operating expenses are $600,000, administrative $150,000, interest paid $1,200,000, and depreciation expense $1,700,000 as per the background. Total expenses: $600,000 + $150,000 + $1,200,000 + $1,700,000 = $3,750,000.

What is the amount of total Net Position for the Governmental Activities at 9/30/15?

The total net position for governmental activities includes total assets minus liabilities, considering the balances at 9/30/15. Given total fund balance is $100,000, and considering additional governmental balances, the net position can be estimated at approximately $100,000, with adjustments from transactions such as bond issues and property acquisitions. Based on provided information, the net position for governmental activities at 9/30/15 is approximately $100,000.

Paper For Above instruction

The financial analysis of municipal water and sewer utilities alongside government activities provides an integral view of fiscal health, asset management, and fiscal management practices. This comprehensive evaluation leverages the detailed background information provided to systematically analyze cash positions, liabilities, and net assets as of fiscal year-end 2015, along with income and expenses during the period.

Unrestricted and Restricted Cash and Investments are key indicators of liquidity and flexibility in managing operations. Unrestricted cash, amounting to roughly $1.8 million, is available for general purposes, whereas restricted funds, about $1.7 million, are designated for specified capital projects or debt servicing (Governmental Accounting Standards Board [GASB], 2020). The stability in these balances suggests prudent financial management with clear demarcation of funds for designated uses.

Liability assessments reveal total accounts payable and accrued expenses, which sum to approximately $135,000 at 9/30/15. This encompasses short-term payables such as invoices for supplies and accrued wages, reflecting ongoing obligations of the utility and government (Government Finance Officers Association [GFOA], 2019). Management of these liabilities remains crucial for maintaining trust and operational efficiency.

Net investment in capital assets, approximately $16.1 million at 9/30/15, indicates significant investment in infrastructure such as water and sewer lines, treatment plants, and equipment. This figure, derived from gross property, plant, and equipment minus accumulated depreciation and liabilities from bonds, demonstrates the utility's focus on long-term asset sustainability (American Institute of CPAs [AICPA], 2011).

Net Position Analysis distinguishes between restricted and unrestricted components. The restricted net position, primarily bond proceeds and designated funds, remains at approximately $1.5 million, which reflects external constraints on resources. Conversely, the unrestricted net position appears negative due to significant asset restrictions exceeding available unrestricted assets, a typical scenario in capital-intensive utilities financially leveraged through bonds (GASB, 2020).

Revenue generation during fiscal 2015 totaled $6 million from billed water and sewer services, demonstrating consistent customer demand and effective billing procedures. Revenue collection reflected a substantial collection of $5.8 million, indicating effective cash collection practices that are vital for funding operations and debt service (GFOA, 2019).

Investment income totaled approximately $120,000, combining interest and unrealized gains, signifying prudent investment management of surplus funds (Ketz, 2019). These earnings contribute to the overall financial health and can offset some operational costs or fund capital projects.

Expenses for the fiscal year include operational costs ($2.2 million), administrative costs ($150,000), and interest expense ($1.2 million), summing to approximately $4.15 million in cash outflows. When including depreciation ($1.7 million), total expenses reach around $5.85 million, representing the consumption of economic benefits of water infrastructure assets (GASB, 2020).

Net Position at year-end encapsulates the overall financial standing, balancing assets against liabilities, with a net position close to $100,000, sensitive to the valuation of restricted funds and long-term liabilities. This snapshot underscores the importance of sound asset-liability management and effective fiscal policies to ensure long-term sustainability (Ketz, 2019).

References

  • American Institute of CPAs (AICPA). (2011). Governmental Accounting and Auditing Update. New York, NY: AICPA.
  • Government Accounting Standards Board (GASB). (2020). Statement No. 34: Basic Financial Statements—and Management’s Discussion and Analysis—for State and Local Governments. GASB.
  • Government Finance Officers Association (GFOA). (2019). Best Practices in Governmental Financial Reporting. GFOA.
  • Ketz, R. A. (2019). Investment Management in Public Funds. Journal of Accountancy, 227(4), 45–48.
  • Moore, B., & Stansfield, R. (2018). Financial Management for Public, Health, and Not-for-Profit Organizations. SAGE Publications.
  • Sharma, S., & Govil, S. (2012). Municipal Water Utility Financial Analysis and Management. International Journal of Engineering Science and Technology, 4(4), 1370–1376.
  • United States Census Bureau. (2019). Local Government Finance Data. U.S. Department of Commerce.
  • U.S. Environmental Protection Agency (EPA). (2020). Drinking Water Infrastructure Needs Survey. EPA.
  • U.S. Government Accountability Office (GAO). (2018). Principles of Effective Financial Management in State and Local Governments. GAO Reports.
  • Washington State Auditor’s Office. (2019). Financial and Performance Audits of Local Governments. Washington State.