Beginning Finished Goods Inventory

Beginning Finished Goods Inventory1300017000beginning Goods In Pro

The provided data appears to focus on inventory levels, manufacturing expenses, and other costs associated with the production process. To address this assignment comprehensively, the core question is: How do these figures relate to the calculation of the cost of goods manufactured (COGM), cost of goods sold (COGS), and ultimately, the net income of the manufacturing entity? The task likely involves analyzing the flow of raw materials, work-in-progress (WIP), and finished goods inventories, along with manufacturing and operating expenses, to understand the company's production costs and profitability.

Paper For Above instruction

Analyzing manufacturing costs and inventory flows is essential in understanding a company's production efficiency and profitability. The data provided offers insight into various components necessary for calculating key financial metrics such as the cost of goods manufactured (COGM), cost of goods sold (COGS), and net income. This paper aims to interpret these figures within a manufacturing context, demonstrating their relevance to managerial decision-making and financial analysis.

Inventory Beginnings and Endings:

The beginning finished goods inventory is listed as $13,000, which indicates the value of goods completed but not yet sold at the start of the period. The ending finished goods inventory is $21,500. The increase suggests that production exceeded sales, resulting in higher unsold inventory at the period's end. Similarly, beginning goods in process inventory is $23,500, and ending goods in process is $25,000. These figures imply that work-in-progress has increased, possibly due to higher production levels or delays in completing goods. Raw materials inventories beginning at $9,000 and ending at $5,900 highlight the consumption of raw materials during the period, with a decrease indicating usage in production.

Manufacturing Costs:

The key manufacturing expenses include raw materials purchases totaling $37,000, direct labor costs of $21,000, and factory overhead costs such as factory utilities ($17,000), factory supplies used ($10,400), factory equipment repairs ($4,500), and indirect labor ($1,660). Rental costs on factory equipment of $34,500 further contribute to manufacturing overhead, reflecting the allocation of fixed costs associated with factory space and equipment usage.

Production Cost Calculations:

To compute the total manufacturing costs, the raw materials used must be calculated. Starting with the raw materials inventory, raw materials purchased ($37,000) are added to the beginning inventory, then adjusted for ending inventory:

Raw Materials Used = Beginning Raw Materials Inventory + Raw Materials Purchases - Ending Raw Materials Inventory

= $9,000 + $37,000 - $5,900 = $40,100

The total manufacturing costs include direct labor and manufacturing overhead, summed with raw materials used:

Total Manufacturing Costs = Raw Materials Used + Direct Labor + Factory Overhead

= $40,100 + $21,000 + ($17,000 + $10,400 + $4,500 + $1,660 + $34,500) = $40,100 + $21,000 + $68,060 = $129,160

Cost of Goods Manufactured:

Adding the beginning work-in-progress inventory and subtracting the ending work-in-progress inventory yields the COGM:

COGM = Beginning WIP + Total Manufacturing Costs - Ending WIP

= $23,500 + $129,160 - $25,000 = $127,660

Cost of Goods Sold (COGS):

Beginning Finished Goods Inventory + COGM - Ending Finished Goods Inventory

= $13,000 + $127,660 - $21,500 = $119,160

This figure represents the cost associated with the goods available for sale during the period.

Sales and Expenses:

While specific sales revenue is not provided, the calculation of gross profit would involve subtracting COGS from sales. Operating expenses include general and administrative expenses totaling $18,000, along with sales salaries of $49,000, which are administrative and selling costs, respectively.

Profitability Analysis:

To evaluate profitability, the gross profit could be calculated once sales data is available. However, given the costs and expenses, the company's focus appears to be on controlling manufacturing overheads and inventory levels to optimize margins. The significant factory overhead expenses underscore the importance of efficient factory management in maintaining profitability.

Implications for Management:

Understanding the flow of raw materials and WIP, along with the allocation of manufacturing overhead, equips management with insights necessary for cost control. Variations in inventory levels can signal operational efficiencies or inefficiencies that require attention. Additionally, overhead costs such as factory utilities and repairs should be regularly monitored to prevent cost overruns.

Conclusion:

In sum, the provided financial figures illustrate the complexities of manufacturing cost analysis. Accurate calculation of COGM and COGS is vital for determining gross profit and net income. Moreover, monitoring inventories and manufacturing expenses aids in identifying areas for operational improvements. Effective cost management ensures profitability and competitiveness in the manufacturing sector, emphasizing the importance of detailed cost tracking and financial analysis.

References

  • Garrison, R. H., Noreen, E., & Brewer, P. C. (2021). Managerial Accounting (16th ed.). McGraw-Hill Education.
  • Drury, C. (2018). Management and Cost Accounting (10th ed.). Cengage Learning.
  • Horngren, C. T., Sundem, G. L., & Stratton, W. O. (2018). Introduction to Management Accounting (16th ed.). Pearson.
  • Hilton, R. W., & Platt, D. (2019). Managerial Accounting: Creating value in a dynamic business environment (7th ed.). McGraw-Hill Education.
  • Bhimani, A., Horngren, C. T., Datar, S.. M., & Rajan, M. (2018). Management and Cost Accounting (7th Asia Pacific ed.). Pearson Australia.
  • Kaplan, R. S., & Atkinson, A. A. (2015). Advanced Management Accounting. Pearson.
  • Anthony, R. N., & Govindarajan, V. (2019). Management Control Systems (13th ed.). McGraw-Hill Education.
  • Martinez, S. (2020). Cost Management: Strategies for Business Performance. Wiley.
  • Horngren, C. T., et al. (2020). Cost Accounting: A Managerial Emphasis (16th Ed.). Pearson.
  • Drury, C., & Tayles, M. (2006). Management and Cost Accounting. Thomson Business & Economics.

Related Assignments