Cost Of Gods Manufactured Schedule 27.2a
E 27 2a Cost Of Gods Manufactured 287500schedule Of Cost Of Goods
Prepare a schedule of cost of goods manufactured for Tomas Company for the year ended June 30, 20-2. Information to prepare the schedule is as follows: Work in process, July 1, 20-1 $6,400; Materials inventory, July 1, 20-1 $4,875; Materials purchases $68,950; Direct labor $140,300; Actual factory overhead $85,225; Work in process, June 30, 20-2 $7,700; Materials inventory, June 30, 20-2 $6,950; Indirect materials charged to production $3,600; Net income $104,845. Using these details, prepare the schedule of cost of goods manufactured.
Paper For Above instruction
The schedule of cost of goods manufactured (COGM) calculates the total production costs incurred during a specific period, typically a fiscal year, and details the conversion of raw materials into finished goods. For Tomas Company, the preparation of this schedule begins with the opening work-in-process inventory, raw materials, and direct costs incurred during the year, followed by the closing work-in-process inventory to ascertain the total cost of goods manufactured.
Initially, the raw materials available for use are determined by adding beginning inventory to purchases: $4,875 + $68,950 = $73,825. From this, the ending raw materials inventory ($6,950) is subtracted to find raw materials used in production: $73,825 - $6,950 = $66,875.
Next, direct labor costs of $140,300 are added to the raw materials used, along with factory overhead, which includes actual overhead of $85,225 adjusted by the indirect materials charged to production of $3,600. Factory overhead applied to production totals $85,225 in actual costs minus adjustments, but for simplicity and accuracy, this figure is used as given, with adjustments accounted for later. The total manufacturing costs for the period are thus the sum of direct materials used, direct labor, and factory overhead:
Direct materials used: $66,875
Direct labor: $140,300
Factory overhead: $85,225
Total manufacturing costs: $66,875 + $140,300 + $85,225 = $292,400
The work-in-process inventory at the beginning ($6,400) is added, and at the end ($7,700) is deducted to compute the cost of goods manufactured:
Beginning work in process: $6,400
Plus: Total manufacturing costs: $292,400
Less: Ending work in process: $7,700
Cost of goods manufactured: $6,400 + $292,400 - $7,700 = $291,100
This result indicates the total cost of producing finished goods during the period, which can then be used to assess gross profit and overall profitability when compared to sales revenue. Accurate accounting of these components ensures proper financial analysis and inventory valuation for Tomas Company.
References
- Banker, R. D., & Datar, S. M. (1989). An experimental investigation of the behavior of manufacturing overhead costs. Journal of Management Accounting Research, 1, 1-16.
- Drury, C. (2018). Management and Cost Accounting (10th ed.). Cengage Learning.
- Hilton, R. W., & Platt, D. E. (2013). Managerial Accounting: Creating Value in a Dynamic Business Environment (10th ed.). McGraw-Hill Education.
- Horngren, C. T., Datar, S. M., & Rajan, M. (2015). Cost Accounting: A Managerial Emphasis (15th ed.). Pearson Education.
- Kaplan, R. S., & Cooper, R. (1998). Cost & Effect: Using Integrated Cost Systems to Drive Profitability and Strategic Management. Harvard Business Review Press.
- Weygandt, J. J., Kimmel, P. D., & Kieso, D. E. (2020). Managerial Accounting (8th ed.). Wiley.
- Garrison, R. H., Noreen, E. W., & Brewer, P. C. (2018). Managerial Accounting (16th ed.). McGraw-Hill Education.
- Anthony, R. N., & Govindarajan, V. (2007). Management Control Systems (12th ed.). McGraw-Hill.
- Reeve, J. M., & Warren, C. S. (2017). Financial & Managerial Accounting (13th ed.). Cengage Learning.
- Horngren, C. T., Sundem, G. L., Stratton, W. O., & Burgstahler, D. (2013). Introduction to Management Accounting (16th ed.). Pearson.