Estimating Cash Flows: Assume Your Company Is Considering

Estimating Cash Flowsassume That Your Company Is Considering The Repla

Assume that your company is considering the replacement of an automated milling machine with one of the new machines offered by three different manufacturers. Each of the three machines under consideration is expected to have an economic life of five years and will result in greater daily production capacity and therefore increased sales volume. The increased volume will require an increase in working capital during the first year to a level that will remain constant until the end of the five years. The decision of which specific machine to select will depend on a net present value analysis. The old machine has reached the end of its estimated useful life and can be sold at the salvage value that was projected when the machine was first installed.

Listed below are factors that may be essential for inclusion when estimating project cash flows. The factors may be required to correctly calculate either the initial investment, the operating cash flows, or the terminal value that would be analyzed to determine the net present value of the project. It is also possible that certain factors could be used in more than one of the three categories of cash flow. Another possibility is that the factor listed is not relevant to cash flow estimation for this specific scenario. Your task is to identify whether the factor would be included in the calculation for the initial investment, or the operating cash flow, or the terminal value, or is not relevant to this decision.

You must also explain whether failure to appropriately include the factor in the calculation would result in overstating or understating the net present value of the project. Factors that are not relevant to the NPV calculation should not be included on any slide.

Paper For Above instruction

Initial Investment

The initial investment encompasses all costs associated with acquiring and installing the new machine, which directly impact the upfront cash flows and thus the net present value. The key factors include the purchase price of the capital asset, the cost of shipping and installing the new equipment, the purchase price of the old machine (as it is sold and provides salvage value), and any investment tax credits or incentives received.

• Purchase price of capital asset: This cost represents the price paid to acquire the new equipment and forms a core component of the initial outlay. Failing to include this would underestimate the initial cash outflow, potentially overstating the project's net present value.
• Cost of shipping and installing the new equipment: These costs are necessary to bring the asset into operational status. Omitting these expenses would underestimate the initial investment, artificially inflating the NPV.
• Salvage value of old machine: This reflects the cash inflow from selling the old machine. Not accounting for this inflow would overstate the initial net cash outlay, leading to an overstated NPV.
• Investment tax credit: This reduces the overall initial investment by providing tax savings. Excluding this would overstate the initial cash outflow and thus underestimate NPV.

Other factors such as interest on loans, depreciation expense, or the increase in working capital are not directly included in the initial investment calculation but are critical for subsequent cash flow estimations.

Operating Cash Flows

Operating cash flows reflect the cash generated from the project's operation over its useful life. Key factors include total company sales revenue, total annual depreciation expense, total net income before tax, incremental net income before tax, and the marginal income tax rate. Additionally, the increase in working capital affects ongoing cash flows, as funds tied up for operations temporarily reduce free cash flow.

• Incremental annual depreciation expense: While depreciation is a non-cash charge, it affects taxable income and thus cash taxes paid, influencing operating cash flows. Omitting depreciation would overstate taxable income and cash flow.
• Total company sales revenue: Increased sales due to higher capacity directly impact cash inflows. Excluding this would underestimate operating cash flows, understating the project's value.
• Total net income before tax & incremental net income before tax: These measure profitability before taxes and are crucial for calculating cash taxes and cash flows. Not accounting for these would misstate net operating cash flows.
• Marginal income tax rate: This determines the tax impact on earnings. Ignoring taxes would overstate cash flows, overstating NPV.
• Increase in working capital: Represents the additional funds required to support higher operations. Failure to include increases in working capital underestimates cash needs, leading to an overstated NPV.
• Decrease in working capital: This occurs at project end when working capital is recovered. If omitted, the final cash inflow would be understated, undervaluing the project.

Factors like the cost of shipping, or the company-wide sales, are not directly part of the operating cash flows for this project once the initial shipping costs are accounted for separately under initial investment.

Terminal Value

The terminal value estimates the project's residual value at the end of its five-year horizon. Key factors include salvage value of the machine at the end of its useful life, and any ongoing working capital recovery. The salvage value of the new machine, which can be sold at the end of project life, contributes to the terminal cash flow. Similarly, recovered working capital at project end adds to the cash inflow.

• Salvage value of the old machine: Not relevant to the terminal value of the new project but relevant to initial cash flows, as it impacts the initial investment calculation.
• Salvage value of the new machine: Represents the proceeds from selling the machine at project end. Failing to include it would underestimate terminal cash flows, undervaluing the project.
• Recovery of working capital: The liquidation of working capital at project end adds cash inflow. Excluding this inflow would underestimate terminal value and thus undervalue the project.

Interest on loans and taxes are generally factored into the operating cash flows or initial investment, not directly into terminal value calculation.

Conclusion

Accurately estimating each factor's role in the project’s cash flow calculation is crucial for an unbiased evaluation. Omissions or misclassification can lead to significant overstatement or understatement of the net present value, misguiding managerial decisions. A thorough understanding ensures that all relevant factors are properly incorporated, and that the project valuation is precise.

References

• Brealey, R. A., Myers, S. C., & Allen, F. (2020). Principles of Corporate Finance (13th ed.). McGraw-Hill Education.
• Ross, S. A., Westerfield, R. W., & Jaffe, J. (2018). Corporate Finance (12th ed.). McGraw-Hill Education.
• Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset. Wiley Finance.
• Brigham, E. F., & Ehrhardt, M. C. (2016). Financial Management: Theory & Practice (15th ed.). Cengage Learning.
• Copeland, T., Weston, J. F., & Shastri, K. (2005). Financial Theory and Corporate Policy (4th ed.). Pearson.
• Graham, J. R., & Harvey, C. R. (2001). The theory and practice of corporate finance: Evidence from the field. Journal of Financial Economics, 60(2-3), 187-243.
• Keown, A. J., Martin, J. D., Petty, J. W., & Scott Jr., D. F. (2019). Financial Management: Principles and Applications (13th ed.). Pearson.
• Petsas, P., & Mylonakis, J. (2020). Real options valuation and capital budgeting. Journal of Business Research, 108, 78-88.
• Higgins, R. C. (2018). Analysis for Financial Management (12th ed.). McGraw-Hill Education.
• Modigliani, F., & Miller, M. H. (1958). The cost of capital, corporation finance and the theory of investment. The American Economic Review, 48(3), 261-297.