Bus 400 Module Six Assignment Template: 24 Month Pro 770554

Bus 400 Module Six Assignment Template24 Month Pro Formainsert The Ap

Bus 400 Module Six Assignment Template 24-Month Pro Forma Insert the appropriate values in each row using Associated Banc-Corp’s 10k. Previous Fiscal Year Sales $ Cost of goods sold $ Gross profit $ Selling expenses $ Administrative expenses $ Total operating expense $ Income from operations $ Other income $ Income before tax and interest $ Other expense (interest) $ Income before income tax $ Income tax expense $ Net income $ References image1.png image2.svg

Sample Paper For Above instruction

Bus 400 Module Six Assignment Template24 Month Pro Formainsert The Ap

The purpose of this assignment is to prepare a 24-month pro forma financial statement for Associated Banc-Corp using data derived from its latest 10-K filing. A pro forma statement projects future financial performance based on historical data, adjusted for anticipated changes. Accurate forecasting requires diligent extraction of the most recent financial figures, proper categorization, and logical assumptions for growth or decline during the projection period. This exercise enhances understanding of financial analysis, forecasting techniques, and the application of financial statements in managerial decision-making.

Preparation and Data Extraction

Begin by reviewing Associated Banc-Corp’s latest annual report (Form 10-K), focusing on the income statement section. Extract the key figures from the previous fiscal year, including sales, cost of goods sold, gross profit, selling expenses, administrative expenses, and other relevant income and expense items. Ensure the accuracy of these figures, as they form the basis for the pro forma projections. Note any significant trends, seasonality, or anomalies that should be considered when estimating future values.

Developing the Pro Forma Financial Statements

Construct a 24-month projection horizon, which involves estimating monthly or quarterly figures that aggregate into two years. Typically, linear growth assumptions are applied unless specific strategic plans or market conditions justify alternative approaches. Multiply the previous year's figures by an expected growth rate derived from historical trends, industry averages, or management forecasts. For example, if sales increased by 5% last year, a similar or moderated growth rate might be used for this projection period. Similarly, COGS, operating expenses, and other line items are scaled accordingly, maintaining proportional relationships unless known factors dictate otherwise.

Estimating Key Line Items

1. Sales: Use the previous year's sales figure and apply an estimated growth rate (e.g., 3-7%) based on industry outlooks and company targets.

2. Cost of Goods Sold (COGS): Typically, COGS is forecasted as a percentage of sales; calculate this percentage from historical data and apply it to projected sales figures.

3. Gross Profit: Derived by subtracting COGS from sales. As sales grow, gross profit will increase proportionally if the gross margin remains stable.

4. Selling and Administrative Expenses: These are often projected as a percentage of sales or based on historical expense ratios, adjusting for expected efficiencies or inflation.

5. Total Operating Expenses: Sum of selling and administrative expenses; forecasted similarly based on historical ratios.

6. Income from Operations: Calculated by subtracting total operating expenses from gross profit.

7. Other Income and Expenses: Include interest income or expense, considering current debt levels and market interest rates. Adjust projections based on planned debt issuance or repayment schedules.

8. Income Before Tax and Interest: Sum of operating income and other income/expenses.

9. Income Tax Expense: Estimated based on statutory tax rates applied to income before tax, adjusted for any tax planning strategies.

10. Net Income: Final bottom-line figure by subtracting income taxes from income before tax.

Finalizing the Projected Financials

Once individual line items are estimated for each month or quarter, aggregate these to create a comprehensive 24-month pro forma income statement. Incorporate assumptions about seasonal fluctuations, one-time expenses or revenues, and planned strategic initiatives. Validate the consistency of the statements by ensuring that ratios and relationships align logically throughout the projection period.

Considerations and Assumptions

It’s essential to document all assumptions made during the projection process, including growth rates, expense ratios, and interest rates. These assumptions should be based on credible sources such as industry reports, management guidance, and economic forecasts. Sensitivity analysis can be conducted to understand how changes in key assumptions impact the projections, enhancing confidence in the forecast's robustness.

Conclusion

Creating a 24-month pro forma financial statement provides invaluable insights into future financial health, allowing management and stakeholders to make informed decisions. Accurate forecasts depend on rigorous data analysis, sound assumptions, and a thorough understanding of the business environment. This exercise not only develops financial modeling skills but also deepens comprehension of the interconnectedness of financial statement components.

References

• Brigham, E. F., & Ehrhardt, M. C. (2016). Financial Management: Theory & Practice. Cengage Learning.
• Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset. Wiley Finance.
• Investopedia. (2023). Pro Forma Financial Statements. https://www.investopedia.com/terms/p/proforma.asp
• Lee, T. A. (2018). Financial Statement Analysis and Forecasting. Routledge.
• McKinney, R. (2017). Financial Statement Analysis: A Practitioner's Guide. Wiley.
• U.S. Securities and Exchange Commission. (2022). Form 10-K Filing. https://www.sec.gov/filings
• Penman, S. H. (2013). Financial Statement Analysis and Security Valuation. McGraw-Hill Education.
• Ross, S. A., Westerfield, R. W., & Jaffe, J. (2019). Corporate Finance. McGraw-Hill Education.
• Simons, R. (2013). Levers of Control: How Managers Use Innovative Control Systems to Drive Strategic Renewal. Harvard Business Review Press.
• White, G. I., Sondhi, A. C., & Fried, D. (2003). The Analysis and Use of Financial Statements. Wiley.